{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["prospetto 2019","export_emolumenti_2019","cedolone 2019 Delpiano","cedolone 2019 Trombetti"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"prospetto 2019","index":0,"n_rows":9,"n_cols":9,"rows_kept":9,"cut":false,"hidden":false,"merged":[[0,0,0,8],[6,0,6,7]],"flags":["formulas_cached_only"]}
["EMOLUMENTI LORDI CORRISPOSTI AI DIRIGENTI IN SERVIZIO  NELL'ANNO 2019 - ART. 110  "]
["COGNOME_NOME","TIPO RAPPORTO DI LAVORO","UNITA_UOMO_AA","Voci retributive stipendiali ","Retribuzione di Posizione","Retribuzione di risultato (1)","Altro  (2)","TOTALE corrisposto","NOTE"]
["DELPIANO ALESSANDRO","DD-DIRIGENTE A TEMPO DETERMINATO",null,42098.45,42790.01,6708.83,0,91597.29]
["TROMBETTI GIOVANNA","DD-DIRIGENTE A TEMPO DETERMINATO",null,42098.45,42790.01,7044.94,0,91933.4]
["Totale",null,null,84196.9,85580.02,13753.77,0,183530.68999999997]
[]
["Gli importi sono al lordo delle ritenute previdenziali e delle ritenute Irpef, sono inoltre al lordo delle addizionali Irpef locali da calcolarsi in base alla residenza ed alla situazione reddituale dei singoli dirigenti."]
["Note:"]
["(1) relativa all'anno 2018"]

{"sheet":"export_emolumenti_2019","index":1,"n_rows":28,"n_cols":8,"rows_kept":28,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Cognome","Nome","Tipo Rap.Lav.","Data inizio","Data Fine","Categoria","Voci Stipendiali","Descrizione"]
["ZANAROLI","FABIO","Dirigente","1988-07-09","2999-12-31","Dirigente",44860.86,"Assegni e Arretrati a.c."]
["DELPIANO","ALESSANDRO","Dirigente a tempo determinato","2016-12-01","2021-09-30","Dirigente TD",42098.45,"Assegni e Arretrati a.c."]
["LUMINASI","PIETRO","Dirigente","1986-08-01","2020-09-30","Dirigente",6882.09,"Compenso Incentivante"]
["LUMINASI","PIETRO","Dirigente","1986-08-01","2020-09-30","Dirigente",44181.35,"Assegni e Arretrati a.c."]
["NIGRO","DONATO","Dirigente","1987-12-24","2021-08-31","Dirigente",30249.95,"Retribuzione di Posizione Dirigenti"]
["NIGRO","DONATO","Dirigente","1987-12-24","2021-08-31","Dirigente",43975.95,"Assegni e Arretrati a.c."]
["PAGANINI","PATRIZIA","Dirigente","2010-12-16","2018-05-31","Dirigente",2495.19,"Compenso Incentivante"]
["BOCCOLA","FABRIZIO","Dirigente","2009-11-01","2999-12-31","Dirigente",42098.45,"Assegni e Arretrati a.c."]
["ZANAROLI","FABIO","Dirigente","1988-07-09","2999-12-31","Dirigente",5758.26,"Compenso Incentivante"]
["GUALTIERI","NADIA","Dirigente","2005-12-31","2018-12-28","Dirigente",7044.94,"Compenso Incentivante"]
["BOCCOLA","FABRIZIO","Dirigente","2009-11-01","2999-12-31","Dirigente",42790.01,"Retribuzione di Posizione Dirigenti"]
["DELPIANO","ALESSANDRO","Dirigente a tempo determinato","2016-12-01","2021-09-30","Dirigente TD",6708.83,"Compenso Incentivante"]
["DELPIANO","ALESSANDRO","Dirigente a tempo determinato","2016-12-01","2021-09-30","Dirigente TD",42790.01,"Retribuzione di Posizione Dirigenti"]
[]
[]
["TROMBETTI","GIOVANNA","Dirigente a tempo determinato","2016-11-01","2021-09-30","Dirigente TD",7044.94,"Compenso Incentivante"]
["ZANAROLI","FABIO","Dirigente","1988-07-09","2999-12-31","Dirigente",36249.97,"Retribuzione di Posizione Dirigenti"]
["BIAGETTI","MASSIMO","Dirigente","1991-12-16","2999-12-31","Dirigente",43830.86,"Assegni e Arretrati a.c."]
["BIAGETTI","MASSIMO","Dirigente","1991-12-16","2999-12-31","Dirigente",5820.64,"Compenso Incentivante"]
["BOCCOLA","FABRIZIO","Dirigente","2009-11-01","2999-12-31","Dirigente",6797.13,"Compenso Incentivante"]
["TROMBETTI","GIOVANNA","Dirigente a tempo determinato","2016-11-01","2021-09-30","Dirigente TD",42790.01,"Retribuzione di Posizione Dirigenti"]
["BARBIERI","ANNA","Dirigente","2019-04-01","2999-12-31","Dirigente",31708.39,"Assegni e Arretrati a.c."]
["NIGRO","DONATO","Dirigente","1987-12-24","2021-08-31","Dirigente",4739.34,"Compenso Incentivante"]
["BIAGETTI","MASSIMO","Dirigente","1991-12-16","2999-12-31","Dirigente",36249.97,"Retribuzione di Posizione Dirigenti"]
["BARBIERI","ANNA","Dirigente","2019-04-01","2999-12-31","Dirigente",32103.78,"Retribuzione di Posizione Dirigenti"]
["TROMBETTI","GIOVANNA","Dirigente a tempo determinato","2016-11-01","2021-09-30","Dirigente TD",42098.45,"Assegni e Arretrati a.c."]
["LUMINASI","PIETRO","Dirigente","1986-08-01","2020-09-30","Dirigente",42790.01,"Retribuzione di Posizione Dirigenti"]

{"sheet":"cedolone 2019 Delpiano","index":2,"n_rows":102,"n_cols":17,"rows_kept":102,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Descrizione","Gruppo 1","Gruppo 2","Gruppo 3","Gruppo 4","Gruppo 5","Gruppo 6","Gruppo 7","Gruppo 8","Gruppo 9","Gruppo 10","Gruppo 11","Gruppo 12","Totale"]
["2019 - 110 - Retribuzione ordinaria",3331.61,3331.61,3331.61,3331.61,3331.61,3331.61,3331.61,3331.61,3331.61,3331.61,3331.61,3331.61,39979.32]
["2019 - 113 - Stipendio Base 13^",0,0,0,0,0,0,0,0,0,0,0,3331.61,3331.61]
["2019 - 672 - IVC CCNL Dirigenti Biennio 2010-2011",24.21,24.21,24.21,24.21,24.21,24.21,24.21,24.21,24.21,24.21,24.21,24.21,290.52000000000004]
["2019 - 673 - IVC CCNL Dirigenti Biennio 2010-2011 13^",0,0,0,0,0,0,0,0,0,0,0,24.2,24.2]
["2019 - 674 - IVC CCNL Dirigenti Triennio 2019-2021",0,0,0,13.99,13.99,13.99,23.32,23.32,23.32,23.32,23.32,23.32,181.88999999999996]
["2019 - 675 - IVC CCNL Dirigenti Triennio 2019-2021 13^",0,0,0,0,0,0,0,0,0,0,0,23.32,23.32,43830.86,-1732.41,42098.45]
["2019 - 1000260 - Retribuzione Posizione Dirigenti",3291.54,3291.54,3291.54,3291.54,3291.54,3291.54,3291.54,3291.54,3291.54,3291.54,3291.54,3291.54,39498.48]
["2019 - 1000263 - Retrib. Posiz. Dirigenti 13^",0,0,0,0,0,0,0,0,0,0,0,3291.53,3291.53]
["Totale voci fondamentali",6647.36,6647.36,6647.36,6661.35,6661.35,6661.35,6670.68,6670.68,6670.68,6670.68,6670.68,13341.34,86620.87]
["","","","","","","","","","","","","",""]
["2018 - 1001530 - Retribuzione di risultato Dirigenti T.D.",0,0,0,0,0,6708.83,0,0,0,0,0,0,6708.83]
["Totale voci Accessorie",0,0,0,0,0,6708.83,0,0,0,0,0,0,6708.83]
["","","","","","","","","","","","","",""]
["2019 - 15005 - Rimborso Irpef 730 - Dichiarante",0,0,0,0,0,0,804.49,221.51,0,0,0,0,1026]
["2019 - 15010 - Add. Reg.730 - Dichiarante",0,0,0,0,0,0,51,0,0,0,0,0,51]
["2019 - 15016 - Acconto Add.Com. 730 - Dichiarante",0,0,0,0,0,0,13,0,0,0,0,0,13]
["2019 - 15020 - Add.Com. 730 - Dichiarante",0,0,0,0,0,0,30,0,0,0,0,0,30]
["2019 - 18120 - Recupero TFR",-132.95,-132.95,-132.95,-133.23,-133.23,-133.23,-133.41,-133.41,-133.41,-133.41,-133.41,-266.82,-1732.41]
["2018 - 1005021 - Rimborso Spese Pasti",15.5,0,0,0,0,0,0,0,0,0,0,0,15.5]
["2019 - 1005021 - Rimborso Spese Pasti",0,9,19,23.5,13,0,22.5,25.65,16,6.4,0,29.93,164.98000000000002]
["2019 - 1005022 - Rimborso Spese Pasti Progetti Europei",0,0,0,0,0,239.09,0,0,0,0,0,0,239.09]
["2019 - 1005023 - Rimborso Spese Viaggio Progetti Europei",0,0,0,0,0,835.72,0,0,0,0,0,0,835.72]
["2019 - 1005024 - Rimborso Spese Albergo Progetti Europei",0,0,0,0,0,472,0,0,0,0,0,0,472]
["2018 - 1005025 - Rimborso Spese Documentate",11.1,0,0,0,0,0,0,0,0,0,0,0,11.1]
["2019 - 1005025 - Rimborso Spese Documentate",0,0,5,5.3,5.7,16,15.5,290.82,7.4,0,15.2,33.5,394.41999999999996]
["2018 - 1005037 - Rimborso Spese Viaggio",280,0,0,0,0,0,0,0,0,0,0,0,280]
["2019 - 1005037 - Rimborso Spese Viaggio",0,129.5,154.35,124,423,124,655,794.93,499,125.5,124,727.96,3881.24]
["2019 - 1005038 - Rimborso Spese Albergo",0,0,0,0,0,0,0,254.3,0,0,0,285.57,539.87]
["2019 - 1013101 - Abbonamento TPER",0,0,0,0,0,0,0,0,0,0,120,0,120]
["Totale voci Altre retribuzioni",173.65,5.55,45.4,19.57,308.47,1553.58,1270.08,1453.8,388.99,-1.51,-114.21,810.14,5913.51]
["","","","","","","","","","","","","",""]
["TOTALE VOCI",6821.01,6652.91,6692.76,6680.92,6969.82,14923.76,7940.76,8124.48,7059.67,6669.17,6556.47,14151.48,99243.20999999999]
["","","","","","","","","","","","","",""]
["2018 - 7000 - Ticket Mensa",98,77,63,0,0,0,0,0,0,0,0,0,238]
["2019 - 7000 - Ticket Mensa",0,0,0,63,70,70,77,91,63,77,0,77,588]
["2018 - 7001 - Imponibile Buoni Mensa",23.94,18.81,15.39,0,0,0,0,0,0,0,0,0,58.14]
["2019 - 7001 - Imponibile Buoni Mensa",0,0,0,15.39,17.1,17.1,18.81,22.23,15.39,18.81,0,18.81,143.64000000000001]
["2019 - 18130 - Imponibile TFR Totale ( TFR e TFR-UE ) all'80%",0,0,0,0,0,0,0,0,0,0,5336.54,10673.07,16009.61]
["2019 - 70000 - Imponibile per TFR",6647.36,6647.36,6647.36,6661.35,6661.35,6661.35,6670.68,6670.68,6670.68,6670.68,6670.68,13341.34,86620.87]
["2018 - 90050 - Retribuzione Teorica Emens",19942.08,6647.36,6647.36,0,0,6647.36,0,0,0,0,0,0,39884.16]
["2019 - 90050 - Retribuzione Teorica Emens",6647.36,13294.72,19942.08,19956.07,19970.06,26617.42,26654.73,19993.38,20002.71,20012.04,13341.36,20012.04,226443.97]
["2018 - 90052 - Retribuzione Teorica Fondamentale DMA",19942.08,6647.36,6647.36,0,0,6647.36,0,0,0,0,0,0,39884.16]
["2019 - 90052 - Retribuzione Teorica Fondamentale DMA",6647.36,13294.72,19942.08,19956.07,19970.06,26617.42,26654.73,19993.38,20002.71,20012.04,13341.36,20012.04,226443.97]
["2018 - 90054 - Stipendio Tabellare",10067.46,3355.82,3355.82,0,0,3355.82,0,0,0,0,0,0,20134.92]
["2019 - 90054 - Stipendio Tabellare",3355.82,6711.64,10067.46,10067.46,10067.46,13423.28,13423.28,10067.46,10067.46,10067.46,6711.64,10067.46,114097.87999999998]
["2019 - 98000 - Contributo Figurativo INAIL",61.25,61.2,61.17,70.34,70.35,141.02,70.46,70.51,70.43,70.46,70.27,140.74,958.2]
["2019 - 110001 - Storno contabile - Rimborso Erario 730",0,0,0,0,0,0,804.49,221.51,0,0,0,0,1026]
["","","","","","","","","","","","","",""]
["","","","","","","","","","","","","",""]
["2019 - Fondo Credito - Imponibile",6671.3,6666.17,6662.75,6676.74,6678.45,13387.28,6689.49,6692.91,6686.07,6689.49,6670.68,13360.15,93531.48000000001]
["2019 - Contributo CPDEL - Imponibile",6671.3,6666.17,6662.75,6676.74,6678.45,13387.28,6689.49,6692.91,6686.07,6689.49,6670.68,13360.15,93531.48000000001]
["2019 - Contributo CPDEL - Addizionale 1% - Imponibile",2785.47,2780.34,2776.92,2748.16,2749.87,9458.7,2760.91,2764.33,2757.49,2760.91,2742.1,9431.57,46516.76999999999]
["","","","","","","","","","","","","",""]
["2019 - Fondo Credito",23.35,23.33,23.32,23.37,23.37,46.86,23.41,23.43,23.4,23.41,23.35,46.76,327.36000000000007]
["2019 - Contributo CPDEL",590.41,589.96,589.65,590.89,591.04,1184.77,592.02,592.32,591.72,592.02,590.36,1182.38,8277.539999999999]
["2019 - Contributo CPDEL - Addizionale 1%",27.85,27.8,27.77,27.48,27.5,94.59,27.61,27.64,27.57,27.61,27.42,93.04,463.88000000000005]
["TOTALE CONTRIBUTI",641.61,641.09,640.74,641.74,641.91,1326.22,643.04,643.39,642.69,643.04,641.13,1322.18,9068.78]
["","","","","","","","","","","","","",""]
["","","","","","","","","","","","","",""]
["2019 - Contributo CPDEL - Imponibile",6671.3,6666.17,6662.75,6676.74,6678.45,13387.28,6689.49,6692.91,6686.07,6689.49,6670.68,13360.15,93531.48000000001]
["2019 - Contributo DS - Imponibile",6671.3,6666.17,6662.75,6676.74,6678.45,13387.28,6689.49,6692.91,6686.07,6689.49,6670.68,13360.15,93531.48000000001]
["2019 - Imposta Regionale attività produttive - Imponibile",6671.3,6666.17,6662.75,6676.74,6678.45,13387.28,6689.49,6692.91,6686.07,6689.49,6670.68,13360.15,93531.48000000001]
["2019 - Trattamento di fine rapporto - Imponibile",5317.89,5317.89,5317.89,5329.08,5329.08,5329.08,5336.54,5336.54,5336.54,5336.54,5336.54,10673.07,69296.68000000001]
["","","","","","","","","","","","","",""]
["2019 - Contributo CPDEL",1587.77,1586.55,1585.73,1589.06,1589.47,3186.17,1592.1,1592.91,1591.28,1592.1,1587.62,3179.73,22260.489999999998]
["2019 - Contributo DS",107.41,107.33,107.27,107.5,107.52,215.54,107.7,107.76,107.65,107.7,107.4,215.08,1505.8600000000001]
["2019 - Imposta Regionale attività produttive",567.06,566.62,566.33,567.52,567.67,1137.92,568.61,568.9,568.32,568.61,567.01,1135.61,7950.1799999999985]
["2019 - Trattamento di fine rapporto",324.39,324.39,324.39,325.07,325.07,325.07,325.53,325.53,325.53,325.53,325.53,651.07,4227.0999999999985]
["Totale Oneri Costo Ente",2578.51,2578.51,2578.5,2583.93,2583.93,4858.9,2587.56,2587.56,2587.56,2587.56,2587.56,5175.11,35875.19]
["Totale Costo solo Oneri Ente  ",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Totale Oneri Economie Ente",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Totale Economie solo Oneri Ente  ",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Totale Oneri nessun costo Ente",8.12,6.38,5.22,5.22,5.8,5.8,6.38,7.54,5.22,6.38,0,6.38,68.44]
["TOTALE ONERI CARICO ENTE",2578.51,2578.51,2578.5,2583.93,2583.93,4858.9,2587.56,2587.56,2587.56,2587.56,2587.56,5175.11,35875.19]
["","","","","","","","","","","","","",""]
["","","","","","","","","","","","","",""]
["2019 - Irpef   - Imponibile Lordo",5896.74,5892.13,5889.06,5901.77,5903.31,11927.83,5913.04,5916.11,5909.97,5913.04,5896.14,11771.15,82730.29000000001]
["2019 - Irpef   - Imponibile Netto",5896.74,5892.13,5889.06,5901.77,5903.31,11927.83,5913.04,5916.11,5909.97,5913.04,5896.14,11771.15,82730.29000000001]
["2019 - Addizionale Comunale irpef BOLOGNA - Imponibile",0,0,0,0,0,0,0,0,0,0,0,82730.29,82730.29]
["2019 - Acconto Addizionale Comunale irpef BOLOGNA - Imponibile",0,84524.21,0,0,0,0,0,0,0,0,0,0,84524.21]
["2019 - Addizionale Regionale IRPEF EMILIA-ROMAGNA - Imponibile",0,0,0,0,0,0,0,0,0,0,0,82730.29,82730.29]
["","","","","","","","","","","","","",""]
["Conguaglio: IRPEF Trattenuta Lorda",2010.21,2008.23,2006.91,2012.38,2013.04,4603.58,2017.22,2018.54,2015.9,2017.22,2009.96,4536.21,29269.4]
["Conguaglio: IRPEF Trattenuta",0,0,0,0,0,0,0,0,0,0,0,-525.38,-525.38]
["Conguaglio: Detrazioni ",0,0,0,0,0,0,0,0,0,0,0,0,0]
["IRPEF Trattenuta Lorda",2010.21,2008.23,2006.91,2012.38,2013.04,4603.58,2017.22,2018.54,2015.9,2017.22,2009.96,4010.83,28744.020000000004]
["","","","","","","","","","","","","",""]
["2019 - Irpef   - Trattenuta",2010.21,2008.23,2006.91,2012.38,2013.04,4603.58,2017.22,2018.54,2015.9,2017.22,1987.16,4010.83,28721.22]
["2018 - Addizionale Comunale irpef BOLOGNA - Trattenuta",44.07,44.07,44.07,44.07,44.07,44.06,44.07,44.07,44.07,44.07,44.07,0,484.75999999999993]
["2019 - Acconto Addizionale Comunale irpef BOLOGNA - Trattenuta",0,0,22.54,22.54,22.54,22.54,22.54,22.54,22.54,22.54,22.54,0,202.85999999999996]
["2018 - Addizionale Regionale IRPEF EMILIA-ROMAGNA - Trattenuta",151.49,151.49,151.5,151.49,151.49,151.49,151.49,151.49,151.5,151.49,151.49,0,1666.41]
["TOTALE TASSAZIONI",2205.77,2203.79,2225.02,2230.48,2231.14,4821.67,2235.32,2236.64,2234.01,2235.32,2205.26,4010.83,31075.25]
["","","","","","","","","","","","","",""]
["Detrazioni da Oneri Deducibili",0,0,0,0,0,0,0,0,0,0,22.8,0,22.8]
["TOTALE DETRAZIONI TEORICHE",0,0,0,0,0,0,0,0,0,0,22.8,0,22.8]
["","","","","","","","","","","","","",""]
["TOTALE DETRAZIONI USUFRUITE",0,0,0,0,0,0,0,0,0,0,22.8,0,22.8]
["","","","","","","","","","","","","",""]
["NETTO IN BUSTA",3973.63,3808.03,3827,3808.7,4096.77,8775.87,5062.4,5244.45,4182.97,3790.81,3710.08,8818.47,59099.18]
["","","","","","","","","","","","","",""]
["COSTO ENTE",9399.52,9231.42,9271.26,9264.85,9553.75,19782.66,9817.83,10490.53,9647.23,9256.73,9264.03,19326.59,134306.4]

{"sheet":"cedolone 2019 Trombetti","index":3,"n_rows":94,"n_cols":17,"rows_kept":94,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Descrizione","Gruppo 1","Gruppo 2","Gruppo 3","Gruppo 4","Gruppo 5","Gruppo 6","Gruppo 7","Gruppo 8","Gruppo 9","Gruppo 10","Gruppo 11","Gruppo 12","Totale"]
["2019 - 110 - Retribuzione ordinaria",3331.61,3331.61,3331.61,3331.61,3331.61,3331.61,3331.61,3331.61,3331.61,3331.61,3331.61,3331.61,39979.32]
["2019 - 113 - Stipendio Base 13^",0,0,0,0,0,0,0,0,0,0,0,3331.61,3331.61]
["2019 - 672 - IVC CCNL Dirigenti Biennio 2010-2011",24.21,24.21,24.21,24.21,24.21,24.21,24.21,24.21,24.21,24.21,24.21,24.21,290.52000000000004]
["2019 - 673 - IVC CCNL Dirigenti Biennio 2010-2011 13^",0,0,0,0,0,0,0,0,0,0,0,24.2,24.2]
["2019 - 674 - IVC CCNL Dirigenti Triennio 2019-2021",0,0,0,13.99,13.99,13.99,23.32,23.32,23.32,23.32,23.32,23.32,181.88999999999996]
["2019 - 675 - IVC CCNL Dirigenti Triennio 2019-2021 13^",0,0,0,0,0,0,0,0,0,0,0,23.32,23.32,43830.86,-1732.41,42098.45]
["2019 - 1000260 - Retribuzione Posizione Dirigenti",3291.54,3291.54,3291.54,3291.54,3291.54,3291.54,3291.54,3291.54,3291.54,3291.54,3291.54,3291.54,39498.48]
["2019 - 1000263 - Retrib. Posiz. Dirigenti 13^",0,0,0,0,0,0,0,0,0,0,0,3291.53,3291.53]
["Totale voci fondamentali",6647.36,6647.36,6647.36,6661.35,6661.35,6661.35,6670.68,6670.68,6670.68,6670.68,6670.68,13341.34,86620.87]
["","","","","","","","","","","","","",""]
["2018 - 1001530 - Retribuzione di risultato Dirigenti T.D.",0,0,0,0,0,7044.94,0,0,0,0,0,0,7044.94]
["Totale voci Accessorie",0,0,0,0,0,7044.94,0,0,0,0,0,0,7044.94]
["","","","","","","","","","","","","",""]
["2019 - 15005 - Rimborso Irpef 730 - Dichiarante",0,0,0,0,0,0,0,2083,0,0,0,0,2083]
["2019 - 15080 - Cedolare secca locazioni 730-Dich.",0,0,0,0,0,0,0,74,0,0,0,0,74]
["2019 - 15082 - Prima rata acconto cedolare secca locazioni 730-Dich.",0,0,0,0,0,0,0,138,0,0,0,0,138]
["2019 - 15084 - Seconda o unica rata acconto cedolare secca locazioni 730-Dich.",0,0,0,0,0,0,0,0,0,0,207,0,207]
["2019 - 18120 - Recupero TFR",-132.95,-132.95,-132.95,-133.23,-133.23,-133.23,-133.41,-133.41,-133.41,-133.41,-133.41,-266.82,-1732.41]
["2018 - 1005025 - Rimborso Spese Documentate",2.1,0,0,0,0,0,0,0,0,0,0,0,2.1]
["2019 - 1005025 - Rimborso Spese Documentate",0,0,0,16,0,0,30,0,0,0,0,0,46]
["2018 - 1005037 - Rimborso Spese Viaggio",3,0,0,0,0,0,0,0,0,0,0,0,3]
["Totale voci Altre retribuzioni",-127.85,-132.95,-132.95,-117.23,-133.23,-133.23,-103.41,1737.59,-133.41,-133.41,-340.41,-266.82,-17.309999999999945]
["","","","","","","","","","","","","",""]
["TOTALE VOCI",6519.51,6514.41,6514.41,6544.12,6528.12,13573.06,6567.27,8408.27,6537.27,6537.27,6330.27,13074.52,93648.50000000001]
["","","","","","","","","","","","","",""]
["2018 - 7000 - Ticket Mensa",84,126,70,0,0,0,0,0,0,0,0,0,280]
["2019 - 7000 - Ticket Mensa",0,0,0,98,70,112,91,77,98,105,21,77,749]
["2018 - 7001 - Imponibile Buoni Mensa",20.52,30.78,17.1,0,0,0,0,0,0,0,0,0,68.4]
["2019 - 7001 - Imponibile Buoni Mensa",0,0,0,23.94,17.1,27.36,22.23,18.81,23.94,25.65,5.13,18.81,182.97000000000003]
["2019 - 18130 - Imponibile TFR Totale ( TFR e TFR-UE ) all'80%",0,0,0,0,0,0,0,0,0,0,5336.54,10673.07,16009.61]
["2019 - 70000 - Imponibile per TFR",6647.36,6647.36,6647.36,6661.35,6661.35,6661.35,6670.68,6670.68,6670.68,6670.68,6670.68,13341.34,86620.87]
["2018 - 90050 - Retribuzione Teorica Emens",13294.72,6647.36,6647.36,0,0,6647.36,0,0,0,0,0,0,33236.799999999996]
["2019 - 90050 - Retribuzione Teorica Emens",6647.36,6647.36,6647.36,19956.07,13308.71,13308.71,19993.38,13332.03,13332.03,13341.36,13341.36,13341.36,153197.08999999997]
["2018 - 90052 - Retribuzione Teorica Fondamentale DMA",13294.72,6647.36,6647.36,0,0,6647.36,0,0,0,0,0,0,33236.799999999996]
["2019 - 90052 - Retribuzione Teorica Fondamentale DMA",6647.36,6647.36,6647.36,19956.07,13308.71,13308.71,19993.38,13332.03,13332.03,13341.36,13341.36,13341.36,153197.08999999997]
["2018 - 90054 - Stipendio Tabellare",6711.64,3355.82,3355.82,0,0,3355.82,0,0,0,0,0,0,16779.100000000002]
["2019 - 90054 - Stipendio Tabellare",3355.82,3355.82,3355.82,10067.46,6711.64,6711.64,10067.46,6711.64,6711.64,6711.64,6711.64,6711.64,77183.86]
["2019 - 98000 - Contributo Figurativo INAIL",47.61,47.69,47.59,37.14,37.1,76.29,37.18,37.16,37.19,37.2,70.33,140.74,653.22]
["2019 - 110001 - Storno contabile - Rimborso Erario 730",0,0,0,0,0,0,0,2083,0,0,0,0,2083]
["","","","","","","","","","","","","",""]
["","","","","","","","","","","","","",""]
["2019 - Fondo Credito - Imponibile",6667.88,6678.14,6664.46,6685.29,6678.45,13733.65,6692.91,6689.49,6694.62,6696.33,6675.81,13360.15,93917.18]
["2019 - Contributo CPDEL - Imponibile",6667.88,6678.14,6664.46,6685.29,6678.45,13733.65,6692.91,6689.49,6694.62,6696.33,6675.81,13360.15,93917.18]
["2019 - Contributo CPDEL - Addizionale 1% - Imponibile",2782.05,2792.31,2778.63,2756.71,2749.87,9805.07,2764.33,2760.91,2766.04,2767.75,2747.23,9431.57,46902.47]
["","","","","","","","","","","","","",""]
["2019 - Fondo Credito",23.34,23.37,23.33,23.4,23.37,48.07,23.43,23.41,23.43,23.44,23.37,46.75,328.71000000000004]
["2019 - Contributo CPDEL",590.11,591.02,589.8,591.65,591.04,1215.43,592.32,592.02,592.47,592.63,590.81,1182.37,8311.669999999998]
["2019 - Contributo CPDEL - Addizionale 1%",27.82,27.92,27.79,27.57,27.5,98.05,27.64,27.61,27.66,27.68,27.47,93.03,467.74]
["TOTALE CONTRIBUTI",641.27,642.31,640.92,642.62,641.91,1361.55,643.39,643.04,643.56,643.75,641.65,1322.15,9108.119999999999]
["","","","","","","","","","","","","",""]
["","","","","","","","","","","","","",""]
["2019 - Contributo CPDEL - Imponibile",6667.88,6678.14,6664.46,6685.29,6678.45,13733.65,6692.91,6689.49,6694.62,6696.33,6675.81,13360.15,93917.18]
["2019 - Contributo DS - Imponibile",6667.88,6678.14,6664.46,6685.29,6678.45,13733.65,6692.91,6689.49,6694.62,6696.33,6675.81,13360.15,93917.18]
["2019 - Imposta Regionale attività produttive - Imponibile",6667.88,6678.14,6664.46,6685.29,6678.45,13733.65,6692.91,6689.49,6694.62,6696.33,6675.81,13360.15,93917.18]
["2019 - Trattamento di fine rapporto - Imponibile",5317.89,5317.89,5317.89,5329.08,5329.08,5329.08,5336.54,5336.54,5336.54,5336.54,5336.54,10673.07,69296.68000000001]
["","","","","","","","","","","","","",""]
["2019 - Contributo CPDEL",1586.96,1589.4,1586.14,1591.1,1589.47,3268.61,1592.91,1592.1,1593.32,1593.73,1588.84,3179.71,22352.29]
["2019 - Contributo DS",107.35,107.52,107.3,107.63,107.52,221.11,107.76,107.7,107.78,107.81,107.48,215.11,1512.0700000000002]
["2019 - Imposta Regionale attività produttive",566.77,567.64,566.48,568.25,567.67,1167.36,568.9,568.61,569.04,569.19,567.44,1135.61,7982.96]
["2019 - Trattamento di fine rapporto",324.39,324.39,324.39,325.07,325.07,325.07,325.53,325.53,325.53,325.53,325.53,651.07,4227.0999999999985]
["Totale Oneri Costo Ente",2578.52,2578.5,2578.51,2583.93,2583.93,4972.87,2587.56,2587.56,2587.55,2587.57,2587.55,5175.12,35989.170000000006]
["Totale Costo solo Oneri Ente  ",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Totale Oneri Economie Ente",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Totale Economie solo Oneri Ente  ",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Totale Oneri nessun costo Ente",6.95,10.45,5.8,8.12,5.8,9.28,7.54,6.38,8.12,8.69,1.74,6.38,85.24999999999999]
["TOTALE ONERI CARICO ENTE",2578.52,2578.5,2578.51,2583.93,2583.93,4972.87,2587.56,2587.56,2587.55,2587.57,2587.55,5175.12,35989.170000000006]
["","","","","","","","","","","","","",""]
["","","","","","","","","","","","","",""]
["2019 - Irpef   - Imponibile Lordo",5893.66,5902.88,5890.59,5909.44,5903.31,12238.87,5916.11,5913.04,5917.65,5919.17,5900.75,11771.18,83076.65]
["2019 - Irpef   - Imponibile Netto",5893.66,5902.88,5890.59,5909.44,5903.31,12238.87,5916.11,5913.04,5917.65,5919.17,5900.75,11771.18,83076.65]
["2019 - Addizionale Comunale irpef BOLOGNA - Imponibile",0,0,0,0,0,0,0,0,0,0,0,83076.65,83076.65]
["2019 - Acconto Addizionale Comunale irpef BOLOGNA - Imponibile",0,82115.78,0,0,0,0,0,0,0,0,0,0,82115.78]
["2019 - Addizionale Regionale IRPEF EMILIA-ROMAGNA - Imponibile",0,0,0,0,0,0,0,0,0,0,0,83076.65,83076.65]
["","","","","","","","","","","","","",""]
["Conguaglio: IRPEF Trattenuta Lorda",2008.89,2012.85,2007.57,2015.67,2013.04,4737.33,2018.54,2017.22,2019.2,2019.86,2011.94,4536.22,29418.33]
["Conguaglio: IRPEF Trattenuta",0,0,0,0,0,0,0,0,0,0,0,-524.42,-524.42]
["Conguaglio: Detrazioni ",0,0,0,0,0,0,0,0,0,0,0,-0.95,-0.95]
["IRPEF Trattenuta Lorda",2008.89,2012.85,2007.57,2015.67,2013.04,4737.33,2018.54,2017.22,2019.2,2019.86,2011.94,4010.85,28892.96]
["","","","","","","","","","","","","",""]
["2019 - Irpef   - Trattenuta",2001.23,2005.22,1999.92,2008.04,2005.42,4735.43,2015.83,2013.91,2015.42,2015.71,2007.47,4009.72,28833.32]
["2018 - Addizionale Comunale irpef BOLOGNA - Trattenuta",41.7,41.69,41.7,41.7,41.69,41.7,41.69,41.7,41.7,41.69,41.7,0,458.65999999999997]
["2019 - Acconto Addizionale Comunale irpef BOLOGNA - Trattenuta",0,0,21.9,21.9,21.89,21.9,21.9,21.9,21.89,21.9,21.9,0,197.08000000000004]
["2018 - Addizionale Regionale IRPEF EMILIA-ROMAGNA - Trattenuta",146.39,146.39,146.39,146.39,146.39,146.4,146.39,146.39,146.39,146.39,146.39,0,1610.2999999999993]
["TOTALE TASSAZIONI",2189.32,2193.3,2209.91,2218.03,2215.39,4945.43,2225.81,2223.9,2225.4,2225.69,2217.46,4009.72,31099.360000000004]
["","","","","","","","","","","","","",""]
["Detrazione Figli",7.66,7.63,7.65,7.63,7.62,1.9,2.71,3.31,3.78,4.15,4.47,1.13,59.64]
["TOTALE DETRAZIONI TEORICHE",7.66,7.63,7.65,7.63,7.62,1.9,2.71,3.31,3.78,4.15,4.47,1.13,59.64]
["","","","","","","","","","","","","",""]
["TOTALE DETRAZIONI USUFRUITE",7.66,7.63,7.65,7.63,7.62,1.9,2.71,3.31,3.78,4.15,4.47,1.13,59.64]
["","","","","","","","","","","","","",""]
["NETTO IN BUSTA",3688.92,3678.8,3663.58,3683.47,3670.82,7266.08,3698.07,5541.33,3668.31,3667.83,3471.16,7742.65,53441.02]
["","","","","","","","","","","","","",""]
["COSTO ENTE",9098.03,9092.91,9092.92,9128.05,9112.05,18545.93,9154.83,9124.83,9124.82,9124.84,9124.82,18249.64,127973.67]